Deep End Fitness

Deep End Fitness

Deep End Fitness, with a valuation of $6.6 million, is raising funds on Wefunder. The company provides training for water events and aquatic team sports. Deep End Fitness’ training program is created by former US Special Operations Marines, currently training Olympians, NFL players, and UFC fighters. The company has trained top athletes at 35 locations across the world and includes over 10,000 athletes and more than 200 certified instructors. Prime Hall and Don Tran founded Deep End Fitness in June 2020. The current crowdfunding campaign has a minimum target of $50,000 and a maximum target of $124,000. The campaign proceeds will be used for DEF licensing, national expansion, marketing, hiring, and future operations.

Expand

Investment Overview

Raised this Round: Raised: $125,200

Deal Terms

Total Commitments ($USD)

Platform
Wefunder
Start Date
09/12/2024
Close Date
04/30/2025
Min. Goal
$50,000
Max. Goal
$124,000
Min. Investment

$200

Security Type

Equity - Preferred

Series

Seed

SEC Filing Type

RegCF    Open SEC Filing

Price Per Share

$0.53

Pre-Money Valuation

$6,600,000

Company & Team

Company

Year Founded
2020
Industry
Fitness & Wellness
Tech Sector
Non-Tech
Distribution Model
B2B/B2C
Margin
High
Capital Intensity
Low
Location
San Marcos, California
Business Type
Growth
Company Website
Visit Website

Team

Employees
4
Prior Founder Exits?
No
Founder Name
Don Tran
Founder Name
Prime Hall

Financials

as of December 31, 2023
 Revenue +28% YoY
$578,632
 Monthly Burn
$11,986
 Runway
2.6 months
Gross Margin
74%

Summary Profit and Loss Statement

FY 2023 FY 2022

Revenue

$578,632

$452,680

COGS

$152,887

$30,392

Tax

$30

$450

 

 

Net Income

$-220,362

$-516,127

Summary Balance Sheet

FY 2023 FY 2022

Cash

$13,495

$37,256

Accounts Receivable

$0

$0

Total Assets

$78,103

$96,035

Short-Term Debt

$2,382

$23,541

Long-Term Debt

$406,707

$1,146,088

Total Liabilities

$409,090

$1,169,629

Create a free account today to gain access to Kingscrowd analytics and financials.

Upgrade to gain access

Pay Monthly
Annually (2 months free)

Edge

$12.50 /month
billed annually
Free portfolio tracking, data-driven ratings, AI analysis and reports
Plan Includes:
Everything in Free, plus
Company specific Kingscrowd ratings and analyst reports
Deal explorer and side-by-side comparison
Startup exit and failure tracking
Startup market filters and historical industry data
Advanced company search ( with ratings)
Get Edge Annual
Already a member? Log in here.

Ratings Kingscrowd Startup Rating Methodology Article

Blurred Ratings Bars Blurred Ratings Bars

Analyst Report Analyst Report Methodology Article

Synopsis

Deep End Fitness is a company that specializes in aquatic fitness programs designed by former US Special Operations Marines. It offers water workout training catered to a wide range of clients, from elite athletes such as Olympians, NFL players, and UFC fighters to members of the general public seeking intense and unique workout experiences.

The company addresses the need for specialized fitness programs that build water confidence and mental resilience. Traditional fitness routines often lack the comprehensive approach required to enhance both physical and mental strength, particularly for athletes who perform under high-pressure conditions. Deep End Fitness provides a solution through its structured aquatic training programs, which focus on team-building and confidence-enhancing exercises.

In everyday scenarios, individuals often face challenges in finding workouts that effectively combine physical intensity with mental toughness. Many fitness enthusiasts seek alternatives to conventional gym exercises, looking for programs that offer a holistic approach to fitness. Deep End Fitness meets this demand by offering a unique training environment that leverages the benefits of water-based exercises, appealing to both professional athletes and fitness enthusiasts who value comprehensive fitness solutions.

Next Section: Price

Price

Deep End Fitness is offering Preferred Equity in its current funding round. The company's pre-money valuation is set at $6.6 million, with shares priced at $0.53 each. This type of equity provides investors with certain benefits, such as priority over common equity holders in the event of liquidation, and potentially, dividends.

Investing in preferred equity can be advantageous due to these priority claims, which may offer a more secure position compared to common equity. However, it might come with limited voting rights, which can be a consideration for investors who prioritize governance influence.

For startups like Deep End Fitness, achieving a 10X return for investors would require the company to reach a valuation of approximately $66 million at the time of exit, not accounting for dilution. This would necessitate significant growth in revenue and market presence. The current revenue multiple stands at 11.4x, suggesting that the company's valuation may be high relative to its revenue, which could indicate that the deal terms are less favorable for potential investors.

Next Section: Market

Market

The U.S. Gym, Health, and Fitness Club market is valued at approximately $40.6 billion. Despite a market contraction with a growth rate of -8.1%, certain segments are experiencing renewed interest due to evolving consumer preferences and increased awareness of health and fitness. These trends can positively affect Deep End Fitness by driving demand for niche fitness offerings that provide unique experiences and cater to specific athletic needs.

Key market drivers include a growing interest in specialized fitness programs that go beyond traditional gym workouts. Consumers are increasingly seeking innovative and engaging fitness solutions that offer not just physical benefits but also mental resilience and confidence-building. This trend supports the demand for aquatic fitness programs like those offered by Deep End Fitness, which focus on water confidence and team-building exercises.

Next Section: Team

Team

Deep End Fitness is led by co-founders Don Tran and Prime Hall, both of whom bring valuable expertise to the company. Don Tran, with seven years of industry experience, plays a crucial role in shaping the company's strategic direction and operational execution. His background in military operations provides a strong foundation for the discipline and rigor required in the company's training programs.

Prime Hall, also with seven years of relevant experience, complements the leadership team with his skills in team management and program development. His experience in the fitness industry and military operations aligns well with the company's focus on elite athletic training, ensuring that the programs meet the high standards expected by their clientele.

The team's combined expertise in military training and fitness is directly relevant to Deep End Fitness's goals of expanding its specialized aquatic programs and reaching more athletes globally. Their backgrounds support the company's objective of providing high-quality training services that address the specific needs of professional athletes and sports enthusiasts.

However, the team could benefit from additional expertise in areas such as marketing and business development to support the company's expansion efforts and enhance its market presence. Filling these gaps could be critical for achieving future growth milestones and broadening the company's reach.

Next Section: Differentiation

Differentiation

Deep End Fitness operates within the competitive landscape of the fitness and wellness industry, where it faces competition from established companies such as Equinox and SoulCycle. Equinox is a large-scale fitness brand known for its luxury gym facilities and diverse class offerings. SoulCycle is a popular boutique fitness studio focusing on indoor cycling with a strong community aspect.

Compared to these competitors, Deep End Fitness is smaller in scale but differentiates itself through its specialized aquatic fitness programs. While Equinox and SoulCycle offer a wide range of traditional fitness classes, Deep End Fitness provides a niche service that emphasizes water-based training and mental resilience, appealing to athletes looking for unique training experiences.

Next Section: Performance

Performance

Deep End Fitness has demonstrated a year-over-year revenue growth rate of 27.82%, with revenues increasing from $452.7k to $578.6k. This growth indicates an expanding market presence and effective customer acquisition strategies. However, the company has yet to achieve profitability, as evidenced by its net loss of $220k for the most recent fiscal year.

The company's financial metrics reveal a most recent monthly burn rate of approximately $12k, with cash on hand totaling $31.5k. This indicates a limited runway, necessitating careful financial management to sustain operations. The current cash reserves provide a buffer of only a few months, highlighting the importance of either increasing revenue or securing additional funding to maintain business continuity.

Despite these financial challenges, Deep End Fitness continues to scale its operations, with a presence in 35 locations worldwide and a network of over 200 certified instructors. This expansion reflects the company's ability to grow its service offering and reach more athletes globally.

Next Section: Risk

Risk

Deep End Fitness faces several specific risks that potential investors should consider. One of the primary risks is the company's financial position, characterized by a significant net loss of $220k in the most recent fiscal year. This loss highlights the ongoing challenge of achieving profitability, which may impact its ability to sustain operations without additional capital infusions.

Additionally, the company has a relatively high revenue multiple of 11.4x, suggesting that its current valuation may be high relative to its revenue. This could imply that the investment terms are less favorable, exposing investors to valuation risk if the company does not meet growth expectations.

The company also faces the challenge of scaling its operations. It needs a long time to scale production and sales distribution, which can slow its growth trajectory. This need for sustained operational expansion could require significant resources and strategic execution.

Furthermore, the likelihood of facing legal issues is high, which presents a risk due to potential liabilities or disruptions to operations. While no lawsuits are currently reported, the potential for future legal challenges remains a consideration for investors.

Lastly, the low cash runway, with a monthly burn of nearly $12k against cash reserves of $31.5k, indicates a limited timeframe to achieve financial sustainability. This limited runway necessitates efficient cash management and potentially additional fundraising to support continued operations.

Next Section: Bullish Outlook

Bullish Outlook

Deep End Fitness has several factors contributing to a bullish outlook. One of the primary positive drivers is the growing interest in specialized fitness programs that cater to niche markets. As consumers increasingly seek unique and comprehensive fitness experiences, the company's aquatic training programs align well with these evolving preferences. This trend opens up market opportunities for Deep End Fitness to capture a segment of the fitness industry that values innovative training methodologies.

The company’s unique strength lies in its specialized aquatic programs, developed by former US Special Operations Marines. This background offers a competitive advantage by providing high-quality, disciplined training that appeals specifically to professional and high-performance athletes. This differentiation sets Deep End Fitness apart from more conventional fitness offerings, attracting a clientele that seeks advanced training techniques.

The leadership team, with its expertise in military operations and fitness, is well-positioned to drive the company's strategic initiatives. Their experience supports the company's goal of expanding its footprint and enhancing its service offerings, thus facilitating growth into new markets and potentially attracting more high-profile athletes.

Growth drivers for Deep End Fitness include its expansion plans to increase its presence in North America and potentially other continents. By leveraging its distinct training approach, the company aims to broaden its reach and enhance its market penetration. Additionally, ongoing trends in health and wellness, which emphasize mental resilience and unique fitness solutions, further bolster the company's potential for growth.

Financially, the company has demonstrated significant revenue growth of 27.82% year-over-year, increasing from $452.7k to $578.6k. This upward trajectory in revenue indicates strong market demand and effective customer acquisition strategies, supporting a positive financial outlook. While challenges remain, such as cash flow management, the revenue growth showcases the company’s ability to scale and capture market interest.

Next Section: Bearish Outlook

Bearish Outlook

The bearish outlook for Deep End Fitness is shaped by several key factors. The market in which it operates, the U.S. Gym, Health, and Fitness Club sector, is experiencing a contraction with a -8.1% growth rate. This declining trend presents a significant challenge for the company as it seeks to expand its customer base and revenue streams. Additionally, the company's niche focus may limit its market adoption, confining its appeal primarily to professional athletes and high-performance sports teams, which could restrict broader customer engagement.

Compared to competitors like Equinox and SoulCycle, which have broader market appeal and established brand recognition, Deep End Fitness faces the disadvantage of operating on a smaller scale. This may affect its ability to compete effectively in attracting a diverse client demographic and achieving scale efficiencies. The company's ability to differentiate itself may be hindered by its limited resources and market reach.

Financially, Deep End Fitness is constrained by a limited cash runway, with cash on hand providing only a few months of operational coverage given the current burn rate. The high revenue multiple of 11.4x suggests that the company may be overvalued relative to its revenue, presenting unfavorable investment terms in comparison to industry benchmarks. This valuation concern is compounded by the need for additional funding to support growth and expansion plans.

Next Section: Executive Summary

Executive Summary

Deep End Fitness is a fitness company offering specialized aquatic training programs designed by former US Special Operations Marines. The company caters to a diverse clientele, including elite athletes like Olympians and UFC fighters, as well as fitness enthusiasts seeking unique and comprehensive workout experiences.

The company is offering Preferred Equity with a pre-money valuation of $6.6 million and a share price of $0.53. Despite a high revenue multiple of 11.4x, Deep End Fitness has shown a notable revenue growth rate of 27.82% year-over-year, reflecting strong market demand. However, its financial position is challenged by a limited cash runway and ongoing net losses, highlighting the need for careful financial management.

In the U.S. Gym, Health, and Fitness Club market, valued at $40.6 billion, Deep End Fitness differentiates itself through its niche focus on aquatic fitness, appealing to both professional athletes and general fitness enthusiasts. The company's unique training approach provides a competitive edge in a market increasingly interested in specialized and engaging fitness solutions.

The leadership team, with expertise in military and fitness training, aligns well with the company's goals of expanding its market presence and enhancing its service offerings. However, the team may need to bolster its capabilities in marketing and business development to fully capitalize on growth opportunities. Key risks include the company's high valuation relative to revenue and its limited market reach compared to larger competitors.

The bullish outlook highlights growth drivers such as the increasing demand for unique fitness experiences and the company's expansion plans. Conversely, the bearish outlook points to market contraction, valuation concerns, and financial constraints as potential inhibitors to growth.

Disclaimer

The AI-enhanced analyst reports ("AI reports") provided by Kingscrowd are experimental in nature and may exhibit certain limitations and uncertainties. These reports are generated in part or in whole by artificial intelligence algorithms, which have the potential to hallucinate (e.g. generate fictitious information), interpret data incorrectly, omit information, or reference sources of data that may contain inaccuracies.

While we strive to provide reliable and accurate information, it is essential to understand that the AI reports should not be solely relied upon as the basis for making investment decisions. We strongly advise all users to exercise caution, conduct thorough due diligence, and verify data and facts independently before making any investment decisions.

The AI reports are intended to serve as one of the tools in your investment research process, offering additional insights and perspectives, and exposing more of our dataset to customers by transforming that data into natural language. They should be used in conjunction with other sources of information and professional judgment. Kingscrowd does not assume any liability for the accuracy, completeness, or reliability of the AI reports or any investment decisions made based on them.

Investing in startups and early-stage companies involves inherent risks, and it is essential to consult with qualified professionals and seek independent financial advice before making any investment decisions.

By accessing and using the AI reports, you acknowledge and accept the experimental nature of this feature and agree to use it at your own risk.

Please note that this disclaimer may be subject to updates and revisions as we continue to enhance our AI algorithms and improve the accuracy and reliability of the generated reports.

Company Funding & Growth

Funding history

Total Prior Capital Raised
$1,357,255
VC Backed?
No
Close Date Platform Valuation Total Raised Security Type Status Reg Type
04/30/2025 Wefunder $6,600,000 $125,200 Equity - Preferred Active RegCF
03/11/2021 Wefunder $3,000,000 $87,255 Convertible Note Funded RegCF
Create a free account today to gain access to Kingscrowd analytics.

Growth Charts

Revenue History

Note: Revenue data points reflect the latest of either the most recent fiscal year's financials, or updated revenues directly from the founder, at each raise's close date.

Valuation History

Price per Share History

Note: Share prices shown in earlier rounds may not be indicative of any stock splits.

Employee History

Founders: enhance your startup's credibility on Kingscrowd. Create an account to claim this raise page.
Add to portfolio
Deep End Fitness on Wefunder 2024
Platform: Wefunder
Security Type: Equity - Preferred
Valuation: $6,600,000
Price per Share: $0.53

Follow company

Follow Deep End Fitness on Wefunder 2024

Buy Deep End Fitness's Deal Report

Deep End Fitness Deal Report

Get Kingscrowd's comprehensive report on Deep End Fitness including:

  • How our proprietary algorithm rates their current capital raise (1-5 stars)
  • Detailed price, market, team, differentiators, performance, and risk ratings
  • Whether Deep End Fitness is undervalued or overvalued
  • Scores on the founding team and key personnel's background and expertise
  • Our deep-dive analyst report reviewing the deal's investment potential and bullish vs. bearish outlook

Buy the Deep End Fitness deal report for only $10!

Email address:
Looking to buy more than one deal report? Get unlimited reports by upgrading to Edge