Tiny Organics

Organic and nutritious pre-made meals for babies and kids
Overview
Raised: $59,242
Rolling Commitments ($USD)
Active
06/10/2023
28
237%
5%
$1,851
127
2018
Food, Beverage, & Restaurants
Non-Tech
B2B/B2C
Low
Low
Summary Profit and Loss Statement
FY 2022 | FY 2021 | |
---|---|---|
Revenue |
$4,829,496 |
$4,170,461 |
COGS |
$3,899,386 |
$3,980,450 |
Tax |
$0 |
$0 |
| ||
| ||
Net Income |
$-6,559,131 |
$-4,989,375 |
Summary Balance Sheet
FY 2022 | FY 2021 | |
---|---|---|
Cash |
$171,474 |
$3,464,134 |
Accounts Receivable |
$0 |
$0 |
Total Assets |
$1,480,326 |
$4,235,697 |
Short-Term Debt |
$4,065,034 |
$418,713 |
Long-Term Debt |
$172,911 |
$16,108 |
Total Liabilities |
$4,237,945 |
$434,821 |
Upgrade to gain access
-
$12.42 /month
billed annually - Free portfolio tracking and KingsCrowd's quantitative ratings on all raises.
- Plan Includes:
- Everything in Free, plus
- Company specific
KingsCrowd ratings (excluding risk)
- Advanced company search ( with ratings)
- Markets page filters and historical industry data
- Get Edge Annual
Edge
-
$41.58 /month
billed annually - Full site access including KingsCrowd's qualitative analyst reports.
- Plan Includes:
- Everything in Edge, plus
- Full access to detailed Analyst Reports (e.g. Top Deal, Deal to Watch, Neutral, and Underweight)
- Search and filter based on Analyst Reports
- In-depth risk ratings for every raise
- Get Edge Pro Annual
Edge Pro
Overview
Tiny Organics sells organic baby food that teaches infants to love healthy foods from a young age. The foods are frozen, quick and easy to prepare, and taste great (I tried them myself)! The foods contain no added sugar or sodium and are extremely nutrient-dense, ranging from savory meals like Coconut Curry and Baby Burrito Bowl to sweeter options like Apple Pie Oatmeal and Bananas Foster. The company recorded nearly $5 million in 2022 revenue — exclusively through its website — and is planning a large retail rollout in the near future.
Tiny Organics has been rated a Deal to Watch.
Price
Tiny Organics is raising at an extremely reasonable valuation of $12 million. This represents a valuation-to-revenue multiple of just 2.48x. This is one of the lowest revenue multiples I have seen in the consumer packaged goods space in quite some time, particularly for a company with such great traction. I believe this is a great entry point to invest in Tiny Organics.
Market
At a $12 million valuation, Tiny Organics will need to be valued at around $200 million in order for investors in this round to see a solid 10x return (accounting for dilution).
The baby food market is worth more than $8 billion in the U.S. alone. Therefore, the market upside is clearly available for Tiny Organics to become a $200 million or larger company. If the company can reach $40 million in revenue, a 5x revenue multiple exit (standard for consumer packaged goods companies) would lead to a 10x return for investors in this round. Given the company’s strong direct-to-consumer traction thus far and plans to roll out retail in 2023 and beyond, I see Tiny Organics as a great way to gain exposure to this large market.
Team
Tiny Organics is run by co-founders Sofia Laurell and Carolyn Batyske. Both of them have deep experience and expertise in building brands in the consumer packaged goods space. Sofia’s experience is on the marketing side and Carolyn’s experience is in managing supply chains for companies like Fiji and Beyond Meat. The founders have a nicely balanced skill set that I believe will continue to propel Tiny Organics to further success.
Differentiators
The baby food market has always been dominated by processed and unhealthy purees created by legacy food companies. However, as younger generations are beginning to have their own kids, a demographic of health-conscious parents is beginning to take hold.
Multiple baby food brands have answered this call. Once Upon a Farm, a frozen organic baby food company, has a run rate of $100 million and is essentially an exact competitor of Tiny Organics (however, it mostly sells in retail). Little Spoon is another large competitor valued at $300 million. Other than that, there are no other organic frozen baby food brands competing with Tiny Organics. And even so, this is not a winner-take-all market, so investors should actually be happy that Tiny Organics’ competitors are being valued so highly.
Performance
Tiny Organics recorded 2022 revenue of roughly $4.8 million, up about 15% since 2021. And the company is projecting that revenue will stay flat or rise slightly in 2023. That’s because the company is beginning to focus on diversifying its revenue mix beyond just direct-to-consumer sales via its website. The company has focused on growing its retail partnerships and will be launching in a couple dozen independent health food stores by the end of this year. Because of this, the company had to decrease marketing spend quite significantly and therefore will be seeing similar revenues in 2023 as it did in 2022.
Bearish Outlook
The biggest risk with Tiny Organics is that the company is operating at a major loss (with a roughly $6.5 million net income loss in 2022). While strong revenue at the expense of deep losses is not all that uncommon with startups, it certainly adds to Tiny Organics’ risk profile. According to the co-founders, the company has enough runway to sustain itself through October, but is in active conversations with angels and institutional investors to help get the company to profitability in early 2024. Additionally, $2 million of the $6.5 million net loss happened in the second half of 2022. Therefore, the company is certainly improving its burn rate, but it is still substantial.
The bottom line is that the company will need a large capital infusion later this year in order to reach profitability and sustainability. That is the risk of this investment. Additionally, the company will need to have a very strong retail rollout in order to become an optimal acquisition target. It is too early to determine how Tiny Organics will perform in the retail setting, which adds another element to the company’s risk profile.
Note: Tiny Organics has $4 million of short-term debt on its balance sheet. However, $3.5 million of that debt is in the form of convertible notes that will convert at the next equity financing round (so the company will not have to pay this money back in cash).
Bullish Outlook
Other than the risks outlined above, Tiny Organics is an extremely attractive investment opportunity. When analyzing consumer packaged goods companies, investors must look at brand, traction, and team. Tiny Organics has phenomenal founders with highly relevant experience in the consumer packaged goods space. Beyond this, the company has established itself as a recognizable baby food brand with a loyal customer base. In fact, 95% of Tiny Organics’ orders come from subscriptions — a remarkable statistic. Tiny Organics’ traction has been phenomenal online (even without selling on Amazon!). With an Amazon listing and retail expansion around the corner, it’s a likely possibility that the company’s revenue will explode in the coming years. And at a valuation as reasonable as $12 million, I believe this is a no-brainer investment.
Conclusion
Organic, healthy, frozen baby food company Tiny Organics represents an opportunity to invest in a strong, women-led consumer packaged goods company that has built a strong brand and loyal following in just three years of business. The co-founders have done a great job of getting this company off the ground and generating millions of dollars in revenue. I certainly believe Tiny Organics has the potential to become a 10x investment within the next five years.
Report written by KingsCrowd Senior Investment Analyst Teddy Lyons on June 7, 2023.