WithCo

Growth Stage
Functional mixes using fresh juices & real botanicals
Overview
Raised: $143,672
Rolling Commitments ($USD)
Status
Active
Reporting Date
03/27/2023
Days Remaining
34
% of Min. Goal
287%
% of Max. Goal
29%
Likelihood of Max
Avg. Daily Raise
$5,131
# of Investors
62
Momentum
Create a free account today to gain access to KingsCrowd analytics.
Year Founded
2015
Industry
Food, Beverage, & Restaurants
Tech Sector
Non-Tech
Distribution Model
B2B/B2C
Margin
Medium
Capital Intensity
Low
WithCo, with a valuation of $17 million, is raising funds on Wefunder. The company makes functional mixes using real botanicals and fresh juices. The juices of WithCo are free of preservatives, additives, and concentrates and can be mixed with spirits or soda. WithCo has served in NFL, NHL, and MLB stadiums and has generated $6 million in revenue in three years. The business currently has distribution deals with CVS and Target and is in conversations with Kroger, Wegmans, Walmart, Sprouts, and CostCo. Joshua Ellis founded WithCo in September 2015. The current crowdfunding campaign has a minimum target of $50,012 and a maximum target of $499,991. The campaign proceeds will be used for marketing, personnel, and loan payoff.
Summary Profit and Loss Statement
Most Recent Year | Prior Year | |
---|---|---|
Revenue |
$2,658,040 |
$1,059,100 |
COGS |
$1,611,230 |
$649,976 |
Tax |
$0 |
$0 |
| ||
| ||
Net Income |
$-284,787 |
$-34,029 |
Summary Balance Sheet
Most Recent Year | Prior Year | |
---|---|---|
Cash |
$61,848 |
$75,474 |
Accounts Receivable |
$34,788 |
$34,451 |
Total Assets |
$275,961 |
$206,588 |
Short-Term Debt |
$335,036 |
$183,268 |
Long-Term Debt |
$89,619 |
$75,287 |
Total Liabilities |
$424,655 |
$258,555 |
Financials as of: 02/27/2023
Create a free account today to gain access to KingsCrowd analytics.
Upgrade to gain access
Pay Monthly
Annually (Save 17%)
-
$12.42 /month
billed annually - Free portfolio tracking and KingsCrowd's quantitative ratings on all raises.
- Plan Includes:
- Everything in Free, plus
- Company specific
KingsCrowd ratings (excluding risk)
- Advanced company search ( with ratings)
- Markets page filters and historical industry data
- Get Edge Annual
Edge
-
$41.58 /month
billed annually - Full site access including KingsCrowd's qualitative analyst reports.
- Plan Includes:
- Everything in Edge, plus
- Full access to detailed Analyst Reports (e.g. Top Deal, Deal to Watch, Neutral, and Underweight)
- Search and filter based on Analyst Reports
- In-depth risk ratings for every raise
- Get Edge Pro Annual
Edge Pro
Already a member? Log in here.
Wall Street has Morningstar, S&P, and Bloomberg
The equity crowdfunding market has KingsCrowd.
Are you the founder of WithCo? Create your account today to claim this raise page.