WithCo

Growth Stage

Functional mixes using fresh juices & real botanicals

Overview

Raised to Date: Raised: $143,672

Total Commitments ($USD)

Platform

Wefunder

Start Date

02/27/2023

Close Date

04/30/2023

Min. Goal

$50,012

Max. Goal

$499,991

Min. Investment

$100

Security Type

Equity - Common

Series

Seed

SEC Filing Type

RegCF    Open SEC Filing

Price Per Share

$18.64

Pre-Money Valuation

$17,000,045

Rolling Commitments ($USD)

Status

Active

Reporting Date

03/27/2023

Days Remaining

34

% of Min. Goal

287%

% of Max. Goal

29%

Likelihood of Max
unlikely
Avg. Daily Raise

$5,131

# of Investors

62

Momentum
warm.svg
Create a free account today to gain access to KingsCrowd analytics.
Year Founded

2015

Industry

Food, Beverage, & Restaurants

Tech Sector

Non-Tech

Distribution Model

B2B/B2C

Margin

Medium

Capital Intensity

Low

Location

Nashville, Tennessee

Business Type

Growth

WithCo, with a valuation of $17 million, is raising funds on Wefunder. The company makes functional mixes using real botanicals and fresh juices. The juices of WithCo are free of preservatives, additives, and concentrates and can be mixed with spirits or soda. WithCo has served in NFL, NHL, and MLB stadiums and has generated $6 million in revenue in three years. The business currently has distribution deals with CVS and Target and is in conversations with Kroger, Wegmans, Walmart, Sprouts, and CostCo. Joshua Ellis founded WithCo in September 2015. The current crowdfunding campaign has a minimum target of $50,012 and a maximum target of $499,991. The campaign proceeds will be used for marketing, personnel, and loan payoff.

Summary Profit and Loss Statement

Most Recent Year Prior Year

Revenue

$2,658,040

$1,059,100

COGS

$1,611,230

$649,976

Tax

$0

$0

 

 

Net Income

$-284,787

$-34,029

Summary Balance Sheet

Most Recent Year Prior Year

Cash

$61,848

$75,474

Accounts Receivable

$34,788

$34,451

Total Assets

$275,961

$206,588

Short-Term Debt

$335,036

$183,268

Long-Term Debt

$89,619

$75,287

Total Liabilities

$424,655

$258,555

Financials as of: 02/27/2023
Create a free account today to gain access to KingsCrowd analytics.

Upgrade to gain access

Pay Monthly
Annually (Save 17%)

Edge

$12.42 /month
billed annually
Free portfolio tracking and KingsCrowd's quantitative ratings on all raises.
Plan Includes:
Everything in Free, plus
Company specific KingsCrowd ratings (excluding risk)
Advanced company search ( with ratings)
Markets page filters and historical industry data
Get Edge Annual

Edge Pro

$41.58 /month
billed annually
Full site access including KingsCrowd's qualitative analyst reports.
Plan Includes:
Everything in Edge, plus
Full access to detailed Analyst Reports (e.g. Top Deal, Deal to Watch, Neutral, and Underweight)
Search and filter based on Analyst Reports
In-depth risk ratings for every raise
Get Edge Pro Annual
Already a member? Log in here.

Ratings KingsCrowd Startup Rating Methodology Article

Create your first portfolio

Create your very own investment portfolio on KingsCrowd.

Now you can track all of your startup investments in one place utilizing our state-of-the-art portfolio tracker tools. To begin, create your first portfolio below.

Add to portfolio
WithCo on Wefunder 2023
Platform: Wefunder
Security Type: Equity - Common
Valuation: $17,000,045

Follow company

Follow WithCo on Wefunder 2023
View on Wefunder