WithCo
Growth Stage
Functional mixes using fresh juices & real botanicals
Overview
Raised: $183,972
Total Commitments ($USD)
Platform
Wefunder
Start Date
02/26/2023
Close Date
04/30/2023
Min. Goal
$50,012
Max. Goal
$499,991
Min. Investment
$100
Security Type
Equity - Common
Series
Seed
SEC Filing Type
RegCF
Price Per Share
$18.64
Pre-Money Valuation
$17,000,045
Rolling Commitments ($USD)
Status
Funded
Reporting Date
04/30/2023
Days Remaining
Funded
% of Min. Goal
Funded
% of Max. Goal
Funded
Likelihood of Max
Funded
Avg. Daily Raise
$2,967
# of Investors
79
Momentum
Funded
Create a free account today to gain access to KingsCrowd analytics.
Year Founded
2015
Industry
Food, Beverage, & Restaurants
Tech Sector
Non-Tech
Distribution Model
B2B/B2C
Margin
Medium
Capital Intensity
Low
WithCo, with a valuation of $17 million, is raising funds on Wefunder. The company makes functional mixes using real botanicals and fresh juices. The juices of WithCo are free of preservatives, additives, and concentrates and can be mixed with spirits or soda. WithCo has served in NFL, NHL, and MLB stadiums and has generated $6 million in revenue in three years. The business currently has distribution deals with CVS and Target and is in conversations with Kroger, Wegmans, Walmart, Sprouts, and CostCo. Joshua Ellis founded WithCo in September 2015. The current crowdfunding campaign has a minimum target of $50,012 and a maximum target of $499,991. The campaign proceeds will be used for marketing, personnel, and loan payoff.
Summary Profit and Loss Statement
| FY 2021 | FY 2020 | |
|---|---|---|
|
Revenue |
$2,658,040 |
$1,059,100 |
|
COGS |
$1,611,230 |
$649,976 |
|
Tax |
$0 |
$0 |
| ||
| ||
|
Net Income |
$-284,787 |
$-34,029 |
Summary Balance Sheet
| FY 2021 | FY 2020 | |
|---|---|---|
|
Cash |
$61,848 |
$75,474 |
|
Accounts Receivable |
$34,788 |
$34,451 |
|
Total Assets |
$275,961 |
$206,588 |
|
Short-Term Debt |
$335,036 |
$183,268 |
|
Long-Term Debt |
$89,619 |
$75,287 |
|
Total Liabilities |
$424,655 |
$258,555 |
Financials as of: 02/26/2023
Create a free account today to gain access to KingsCrowd analytics.
Upgrade to gain access
Pay Monthly
Annually (Save 17%)
-
$25 /month
billed annually - Free portfolio tracking, data-driven ratings, AI analysis and reports
- Plan Includes:
- Everything in Free, plus
- Company specific
KingsCrowd ratings and analyst reports
- Deal explorer and side-by-side comparison
- Startup exit and failure tracking
- Startup market filters and historical industry data
- Advanced company search ( with ratings)
- Get Edge Annual
Edge
Already a member? Log in here.
Ratings 
Founders: enhance your startup's credibility on KingsCrowd. Create an account to claim this raise page.