Wagyu House by The X Pot

Wagyu House by The X Pot

Closed: Apr. 2024

About this raise

Wagyu House by The X Pot is raising funds on SMBX. It is a unique fusion restaurant in Rowland Heights, California, that serves fine Wagyu beef and other hot pot dishes. Wagyu House by The X Pot serves a diverse selection of Wagyu beef known for its tenderness, marbling, and taste. The business ensures an exceptional dining experience and plans to attract more customers, increase its revenue, and grow its business. David Zhao and Haibin Yang founded Wagyu House by The X Pot in October 2021. The current crowdfunding campaign has a minimum target of $10,000 and a maximum target of $31,500. The campaign proceeds will be used to increase the marketing initiatives.

Expand

Investment Overview

Invested this round: $40,790

Deal Terms

Total Commitments

Platform
SMBX
Start Date
03/22/2024
Close Date
04/16/2024
Min. Goal
$10,000
Max Goal
$31,500
Min. Investment

$10

Security Type

Debt

Payment Schedule

Monthly

SEC Filing Type

RegCF    Open SEC Filing

Interest Rate

8.50%

Term Length

2.0 years

Company & Team

Company

Year Founded
2021
Industry
Food, Beverage, & Restaurants
Tech Sector
Non-Tech
Distribution Model
B2C
Margin
High
Capital Intensity
Low
Location
Rowland Heights, California
Business Type
Life Style
Company Website
Visit Website

Team

Employees
75
Prior Founder Exits?
No
Founder Name
Dawei Zhao
Title
Managing Partner
Founder Name
Haibin Yang
Title
Co-Owner

Financials

 Revenue -11.7% YoY
$7,757,141
as of FY2023
 Monthly Burn
Profitable
as of FY2023
 Cash on Hand
$476,826
as of FY2023
 Gross Margin
71%
as of FY2023

Summary Profit and Loss Statement

FY 2023 FY 2022

Revenue

$7,757,141

$8,777,868

COGS

$2,266,784

$2,680,273

Tax

$0

$0

 

 

Net Income

$298,104

$1,036,908

Summary Balance Sheet

FY 2023 FY 2022

Cash

$476,826

$275,120

Accounts Receivable

$272,775

$105,683

Total Assets

$1,269,473

$853,862

Short-Term Debt

$739,379

$316,101

Long-Term Debt

$-18,790

$1,180

Total Liabilities

$720,589

$317,281

Create a free account today to gain access to Kingscrowd analytics and financials.

Upgrade to gain access

Pay Monthly
Annually (2 months free)

Edge

$12.50 /month
billed annually
Free portfolio tracking, data-driven ratings, AI analysis and reports
Plan Includes:
Everything in Free, plus
Company specific Kingscrowd ratings and analyst reports
Deal explorer and side-by-side comparison
Startup exit and failure tracking
Startup market filters and historical industry data
Advanced company search ( with ratings)
Get Edge Annual
Already a member? Log in here.

Ratings Kingscrowd Startup Rating Methodology Article

Blurred Ratings Bars Blurred Ratings Bars

Company Funding & Growth

Funding history

Total Prior Capital Raised
$0
VC Backed?
No
Close Date Platform Valuation Total Raised Security Type Status Reg Type
04/16/2024 SMBX - $40,790 Debt Funded RegCF
Create a free account today to gain access to Kingscrowd analytics.
Founders: enhance your startup's credibility on Kingscrowd. Create an account to claim this raise page.
Add to portfolio
Wagyu House by The X Pot on SMBX 2024
Platform: SMBX
Security Type: Debt

Follow company

Follow Wagyu House by The X Pot on SMBX 2024

Buy Wagyu House by The X Pot's Deal Report

Warning: according to the close date for this deal, Wagyu House by The X Pot may no longer be accepting investments.

Wagyu House by The X Pot Deal Report

Get Kingscrowd's comprehensive report on Wagyu House by The X Pot including:

  • How our proprietary algorithm rates their current capital raise (1-5 stars)
  • Detailed price, market, team, differentiators, performance, and risk ratings
  • Whether Wagyu House by The X Pot is undervalued or overvalued
  • Scores on the founding team and key personnel's background and expertise

Buy the Wagyu House by The X Pot deal report for only $10!

Email address:
Looking to buy more than one deal report? Get unlimited reports by upgrading to Edge